| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 6.84M | $ 6.53M | $ 3.02M | $ 822.20K | $ 4.16M |
| Gross Profit | $ 2.53M | $ 2.87M | $ 1.09M | $ -28.57K | $ 4.02M |
| Operating Income | $ -5.84M | $ -8.13M | $ -6.77M | $ -10.63M | $ -5.22M |
| EBITDA | $ -3.51M | $ -7.14M | $ -6.88M | $ -10.75M | $ -5.22M |
| Net Income | $ -23.32M | $ -9.10M | $ -8.03M | $ -10.89M | $ -6.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.08M | $ 741.40K | $ 232.42K | $ 90.14K | $ 5.68M |
| Total Assets | $ 20.22M | $ 46.45M | $ 18.51M | $ 3.71M | $ 10.47M |
| Total Debt | $ 3.40M | $ 9.90M | $ 6.30M | $ 2.27M | $ 2.12M |
| Net Debt | $ 1.32M | $ 9.15M | $ 6.07M | $ 2.18M | $ -3.56M |
| Total Liabilities | $ 13.00M | $ 33.70M | $ 17.61M | $ 4.69M | $ 3.16M |
| Stockholders' Equity | $ 7.22M | $ 12.75M | $ 892.83K | $ -977.61K | $ 7.31M |
| Cash Flow | |||||
| Free Cash Flow | $ -7.06M | $ -3.16M | $ -5.20M | $ -6.62M | $ -6.48M |
| Operating Cash Flow | $ -7.01M | $ -2.97M | $ -4.76M | $ -6.60M | $ -6.03M |
| Investing Cash Flow | $ -2.75M | $ 363.89K | $ -2.49M | $ -81.22K | $ -2.15M |
| Financing Cash Flow | $ 11.10M | $ 3.12M | $ 7.39M | $ 1.09M | $ 3.77M |