| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.72T | ¥ 14.03T | ¥ 13.95T | ¥ 12.29T | ¥ 10.36T |
| Gross Profit | ¥ 2.38T | ¥ 2.23T | ¥ 2.13T | ¥ 1.94T | ¥ 1.78T |
| Operating Income | ¥ 684.50B | ¥ 703.27B | ¥ 701.91B | ¥ 582.52B | ¥ 403.41B |
| EBITDA | ¥ 867.48B | ¥ 871.47B | ¥ 863.52B | ¥ 736.21B | ¥ 558.43B |
| Net Income | ¥ 880.25B | ¥ 801.77B | ¥ 800.52B | ¥ 820.27B | ¥ 401.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 594.68B | ¥ 622.48B | ¥ 619.27B | ¥ 630.39B | ¥ 556.98B |
| Total Assets | ¥ 15.13T | ¥ 14.49T | ¥ 13.11T | ¥ 12.15T | ¥ 11.18T |
| Total Debt | ¥ 5.46T | ¥ 5.21T | ¥ 4.78T | ¥ 4.69T | ¥ 5.04T |
| Net Debt | ¥ 4.91T | ¥ 4.61T | ¥ 4.17T | ¥ 4.08T | ¥ 4.50T |
| Total Liabilities | ¥ 8.84T | ¥ 8.50T | ¥ 7.65T | ¥ 7.39T | ¥ 7.31T |
| Stockholders' Equity | ¥ 5.76T | ¥ 5.43T | ¥ 4.82T | ¥ 4.20T | ¥ 3.32T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 804.64B | ¥ 775.56B | ¥ 743.98B | ¥ 644.02B | ¥ 730.88B |
| Operating Cash Flow | ¥ 997.28B | ¥ 978.11B | ¥ 938.06B | ¥ 801.16B | ¥ 895.90B |
| Investing Cash Flow | ¥ -562.02B | ¥ -593.84B | ¥ -399.04B | ¥ 24.54B | ¥ -739.07B |
| Financing Cash Flow | ¥ -479.24B | ¥ -413.33B | ¥ -554.85B | ¥ -832.61B | ¥ -196.99B |