Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 167.57M | $ 159.24M | $ 163.21M | $ 203.02M | $ 151.67M |
Gross Profit | $ 75.11M | $ 63.17M | $ 74.43M | $ 111.28M | $ 86.68M |
Operating Income | $ -8.51M | $ -40.71M | $ -70.22M | $ -14.11M | $ -51.65M |
EBITDA | $ 21.22M | $ -13.30M | $ -369.80M | $ 7.89M | $ -241.27M |
Net Income | $ -7.64M | $ -76.62M | $ -449.39M | $ -76.25M | $ -310.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.54M | $ 13.10M | $ 14.34M | $ 13.24M | $ 11.02M |
Total Assets | $ 271.04M | $ 277.41M | $ 303.47M | $ 346.74M | $ 357.97M |
Total Debt | $ 210.46M | $ 201.00M | $ 183.94M | $ 228.54M | $ 206.29M |
Net Debt | $ 191.92M | $ 187.90M | $ 169.60M | $ 215.29M | $ 195.28M |
Total Liabilities | $ 336.58M | $ 339.07M | $ 292.48M | $ 369.14M | $ 307.13M |
Stockholders' Equity | $ -65.54M | $ -61.67M | $ 10.99M | $ -22.40M | $ 50.84M |
Cash Flow | |||||
Free Cash Flow | $ 7.03M | $ -3.06M | $ -26.55M | $ -4.25M | $ -27.33M |
Operating Cash Flow | $ 12.54M | $ 3.02M | $ -19.50M | $ 16.15M | $ -13.07M |
Investing Cash Flow | $ -6.28M | $ -3.63M | $ -4.74M | $ -21.32M | $ -11.49M |
Financing Cash Flow | $ -339.00K | $ -618.00K | $ 22.06M | $ 10.24M | $ 1.26M |