| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.98M | € 9.11M | € 9.49M | € 4.60M | € 1.79M |
| Gross Profit | € -2.66M | € -461.67K | € 9.49M | € 4.60M | € 1.79M |
| Operating Income | € -4.08M | € -4.21M | € -4.11M | € -2.27M | € -1.76M |
| EBITDA | € -566.68K | € -1.16M | € -1.22M | € -741.63K | € -790.66K |
| Net Income | € -3.50M | € -3.36M | € -2.74M | € -1.59M | € -1.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.71M | € 5.16M | € 4.67M | € 11.38M | € 2.32M |
| Total Assets | € 28.71M | € 29.79M | € 24.85M | € 25.45M | € 9.50M |
| Total Debt | € 4.80M | € 4.14M | € 4.50M | € 4.71M | € 211.00K |
| Net Debt | € 2.09M | € -1.03M | € -163.14K | € -6.67M | € -2.10M |
| Total Liabilities | € 15.36M | € 12.69M | € 11.49M | € 9.67M | € 2.12M |
| Stockholders' Equity | € 12.87M | € 16.74M | € 12.96M | € 15.78M | € 7.38M |
| Cash Flow | |||||
| Free Cash Flow | € 647.68K | € -2.34M | € -5.37M | € -1.29M | € -340.77K |
| Operating Cash Flow | € 665.04K | € -2.32M | € -1.48M | € -1.28M | € -327.46K |
| Investing Cash Flow | € -3.48M | € -3.88M | € -4.97M | € -4.11M | € -1.97M |
| Financing Cash Flow | € 367.48K | € 6.70M | € -272.57K | € 14.46M | € 2.50M |