Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.86M | € 1.94M | € 982.29K | € 251.20K | € 62.09K |
Gross Profit | € 534.48K | € -886.85K | € -213.14K | € -1.06M | € -419.05K |
Operating Income | € -320.96K | € -1.11M | € -1.32M | € -1.93M | € -1.45M |
EBITDA | € -207.69K | € -4.75M | € -524.74K | € -1.83M | € -1.44M |
Net Income | € -1.38M | € -5.24M | € -1.33M | € -2.43M | € -2.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 306.76K | € 124.15K | € 63.69K | € 186.96K | € 1.06M |
Total Assets | € 3.68M | € 4.55M | € 8.18M | € 7.61M | € 4.57M |
Total Debt | € 76.96K | € 113.31K | € 140.62K | € 138.58K | € 115.51K |
Net Debt | € -229.80K | € -10.84K | € 76.93K | € -48.38K | € -948.24K |
Total Liabilities | € 826.78K | € 1.26M | € 1.52M | € 953.93K | € 448.30K |
Stockholders' Equity | € 2.86M | € 3.29M | € 6.66M | € 6.61M | € 4.12M |
Cash Flow | |||||
Free Cash Flow | € -1.68M | € -1.77M | € -137.26K | € -907.82K | € -3.25M |
Operating Cash Flow | € -1.53M | € -562.99K | € 698.59K | € -880.82K | € -3.25M |
Investing Cash Flow | € -148.34K | € -1.21M | € -833.52K | € -27.00K | € -814.68K |
Financing Cash Flow | € 1.86M | € 1.83M | € 11.66K | € 14.17K | € 5.04M |