| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.40M | € 1.94M | € 1.86M | € 1.94M | € 604.43K |
| Gross Profit | € 212.00K | € 487.73K | € 534.48K | € -886.85K | € -213.14K |
| Operating Income | € 60.00K | € 402.69K | € -320.96K | € -1.11M | € -1.46M |
| EBITDA | € 898.00K | € 436.82K | € -207.69K | € -4.75M | € -524.74K |
| Net Income | € 40.00K | € -247.11K | € -1.38M | € -5.24M | € -1.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 88.00K | € 392.86K | € 306.76K | € 124.15K | € 63.69K |
| Total Assets | € 5.90M | € 4.44M | € 3.68M | € 4.55M | € 8.18M |
| Total Debt | € 674.00K | € 762.12K | € 76.96K | € 113.31K | € 140.62K |
| Net Debt | € 586.00K | € 369.26K | € -229.80K | € -10.84K | € 76.93K |
| Total Liabilities | € 1.60M | € 1.60M | € 826.78K | € 1.26M | € 1.52M |
| Stockholders' Equity | € 4.30M | € 2.84M | € 2.86M | € 3.29M | € 6.66M |
| Cash Flow | |||||
| Free Cash Flow | € -1.07M | € -739.00K | € -1.68M | € -1.77M | € -137.26K |
| Operating Cash Flow | € -1.06M | € -722.00K | € -1.53M | € -562.99K | € 698.59K |
| Investing Cash Flow | € -569.68K | € -319.00K | € -148.34K | € -1.21M | € -833.52K |
| Financing Cash Flow | € 1.33M | € 1.13M | € 1.86M | € 1.83M | € 11.66K |