| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 142.40M | 124.14M | 123.26M | 90.41M | 46.89M |
| Gross Profit | 29.60M | 63.70M | 38.91M | 19.22M | -1.28M |
| EBITDA | 43.05M | 42.03M | 36.27M | 17.34M | 667.00K |
| Net Income | 16.10M | 17.10M | 12.63M | 4.67M | -5.26M |
Balance Sheet | |||||
| Total Assets | 325.01M | 296.15M | 303.86M | 322.94M | 332.04M |
| Cash, Cash Equivalents and Short-Term Investments | 29.61M | 22.80M | 26.54M | 56.07M | 54.15M |
| Total Debt | 101.09M | 91.04M | 104.69M | 139.04M | 149.47M |
| Total Liabilities | 201.09M | 182.32M | 197.36M | 222.19M | 229.41M |
| Stockholders Equity | 123.19M | 112.89M | 105.17M | 99.59M | 101.47M |
Cash Flow | |||||
| Free Cash Flow | 26.93M | 23.45M | 12.56M | 21.33M | -16.01M |
| Operating Cash Flow | 30.61M | 25.05M | 26.38M | 30.43M | -938.00K |
| Investing Cash Flow | -25.25M | -6.75M | -13.92M | -10.42M | -15.67M |
| Financing Cash Flow | 1.70M | -21.89M | -42.10M | -18.39M | -5.59M |