| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.22M | 2.75M | 10.10M | 9.94M | 9.99M | 16.14M |
| Gross Profit | 6.22M | -1.06M | 4.21M | 3.85M | 4.23M | 7.44M |
| EBITDA | 99.34M | 77.55M | 57.23M | 102.87M | 144.90M | 23.93M |
| Net Income | 82.12M | 73.13M | 38.23M | 85.27M | 134.13M | 22.62M |
Balance Sheet | ||||||
| Total Assets | 2.00B | 2.08B | 1.93B | 1.92B | 1.67B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 97.30M | 49.13M | 31.16M | 30.43M | 50.35M | 75.50M |
| Total Debt | 570.76M | 551.12M | 458.82M | 447.76M | 472.37M | 456.74M |
| Total Liabilities | 583.67M | 575.47M | 476.29M | 478.43M | 502.61M | 494.67M |
| Stockholders Equity | 1.35B | 1.46B | 1.38B | 1.37B | 1.17B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -36.71M | -18.30M | -15.65M | 8.44M | 98.93M |
| Operating Cash Flow | 0.00 | -36.66M | -17.98M | -15.54M | 8.56M | 99.03M |
| Investing Cash Flow | 0.00 | -1.23M | 56.30M | 87.08M | 34.27M | 22.60M |
| Financing Cash Flow | 0.00 | 20.77M | -48.36M | -56.60M | -42.72M | -98.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €4.96B | 9.63 | 28.43% | 4.91% | -7.63% | -1.84% | |
68 Neutral | €2.13B | 7.41 | 15.75% | 7.44% | 14.56% | 12.45% | |
62 Neutral | €14.22B | 12.07 | 11.91% | 6.61% | -0.72% | 6.52% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €1.38B | 20.38 | 6.25% | 1.77% | -95.40% | 9.55% |