| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 89.09M | 57.48M | 46.46M | 37.99M | 29.14M |
| Gross Profit | 10.45M | 35.74M | 29.37M | 24.33M | 18.59M |
| EBITDA | 16.21M | 12.23M | 9.35M | 7.09M | 6.00M |
| Net Income | 6.92M | 6.20M | 4.23M | 3.69M | 3.62M |
Balance Sheet | |||||
| Total Assets | 132.84M | 99.80M | 61.14M | 48.29M | 39.11M |
| Cash, Cash Equivalents and Short-Term Investments | 48.56M | 48.33M | 19.07M | 18.16M | 17.92M |
| Total Debt | 31.06M | 6.75M | 6.60M | 8.27M | 8.11M |
| Total Liabilities | 70.26M | 42.63M | 41.86M | 32.33M | 26.40M |
| Stockholders Equity | 62.40M | 56.99M | 19.12M | 15.96M | 12.71M |
Cash Flow | |||||
| Free Cash Flow | 12.72M | 4.80M | 4.99M | 3.82M | 4.20M |
| Operating Cash Flow | 13.41M | 8.10M | 7.30M | 5.66M | 5.55M |
| Investing Cash Flow | -7.59M | -21.69M | -1.89M | -3.95M | -1.96M |
| Financing Cash Flow | -5.21M | 28.87M | -2.21M | -2.12M | 2.50M |