| Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 26.42M | € 16.70M | € 15.88M | € 11.01M |
| Gross Profit | € 3.13M | € 14.89M | € 8.08M | € 4.90M |
| Operating Income | € -1.57M | € 393.84K | € 574.00K | € 321.00K |
| EBITDA | € 971.13K | € 1.09M | € 1.29M | € 890.00K |
| Net Income | € -1.71M | € -333.80K | € 419.00K | € 293.00K |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 1.35M | € 3.10M | € 3.28M | € 2.25M |
| Total Assets | € 29.02M | € 27.20M | € 12.28M | € 9.87M |
| Total Debt | € 14.67M | € 17.45M | € 6.73M | € 4.99M |
| Net Debt | € 13.32M | € 14.40M | € 4.44M | € 3.74M |
| Total Liabilities | € 24.95M | € 22.00M | € 10.80M | € 8.66M |
| Stockholders' Equity | € 4.07M | € 5.20M | € 1.48M | € 1.21M |
| Cash Flow | ||||
| Free Cash Flow | € 1.21M | € 1.23M | € 368.73K | € -362.00K |
| Operating Cash Flow | € 6.69M | € 4.68M | € 1.04M | € 1.50M |
| Investing Cash Flow | € -7.53M | € -13.79M | € -1.85M | € -2.46M |
| Financing Cash Flow | € -852.28K | € 9.88M | € 1.83M | € 1.52M |