Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | € 16.70M | € 15.88M | € 11.01M |
Gross Profit | € 14.89M | € 8.08M | € 4.90M |
Operating Income | € 393.84K | € 574.00K | € 321.00K |
EBITDA | € 1.09M | € 1.29M | € 890.00K |
Net Income | € -333.80K | € 419.00K | € 293.00K |
Balance Sheet | |||
Cash & Short-Term Investments | € 3.10M | € 3.28M | € 2.25M |
Total Assets | € 27.20M | € 12.28M | € 9.87M |
Total Debt | € 17.45M | € 6.73M | € 4.99M |
Net Debt | € 14.40M | € 4.44M | € 3.74M |
Total Liabilities | € 22.00M | € 10.80M | € 8.66M |
Stockholders' Equity | € 5.20M | € 1.48M | € 1.21M |
Cash Flow | |||
Free Cash Flow | € 1.23M | € -408.00K | € -362.00K |
Operating Cash Flow | € 4.68M | € 1.14M | € 1.50M |
Investing Cash Flow | € -13.79M | € -1.85M | € -2.46M |
Financing Cash Flow | € 9.88M | € 1.73M | € 1.52M |