| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 278.20M | 285.09M | 237.95M | 253.05M | 263.26M |
| Gross Profit | 8.53M | 155.87M | 80.45M | 81.46M | 134.66M |
| EBITDA | 40.78M | 39.34M | 23.73M | 32.53M | 47.66M |
| Net Income | 5.18M | 6.93M | 3.10M | 15.25M | 23.90M |
Balance Sheet | |||||
| Total Assets | 344.97M | 353.62M | 358.18M | 329.40M | 316.41M |
| Cash, Cash Equivalents and Short-Term Investments | 38.53M | 33.38M | 43.61M | 22.63M | 44.82M |
| Total Debt | 98.75M | 96.09M | 104.86M | 107.21M | 110.91M |
| Total Liabilities | 185.18M | 179.88M | 187.79M | 173.24M | 193.97M |
| Stockholders Equity | 151.90M | 165.80M | 162.09M | 156.16M | 121.53M |
Cash Flow | |||||
| Free Cash Flow | 18.23M | 11.87M | 20.34M | 21.14M | -1.69M |
| Operating Cash Flow | 35.09M | 27.03M | 39.85M | 24.29M | 23.22M |
| Investing Cash Flow | -17.95M | -14.71M | -16.94M | -20.86M | -23.75M |
| Financing Cash Flow | -9.05M | -16.77M | -14.67M | -16.89M | 41.23M |