| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 257.61M | 235.64M | 251.92M | 217.30M | 180.49M |
| Gross Profit | 74.56M | 129.52M | 41.10M | 94.02M | 77.98M |
| EBITDA | 33.62M | 40.28M | 26.03M | 36.78M | 22.64M |
| Net Income | -2.43M | -5.18M | -2.97M | 7.86M | 1.20M |
Balance Sheet | |||||
| Total Assets | 402.38M | 423.95M | 440.11M | 407.69M | 358.13M |
| Cash, Cash Equivalents and Short-Term Investments | 40.98M | 29.64M | 53.75M | 51.06M | 50.29M |
| Total Debt | 193.30M | 212.03M | 235.06M | 196.51M | 187.88M |
| Total Liabilities | 328.64M | 346.34M | 361.86M | 324.32M | 285.49M |
| Stockholders Equity | 70.75M | 74.53M | 75.70M | 80.85M | 72.57M |
Cash Flow | |||||
| Free Cash Flow | 27.64M | -16.80M | -30.46M | -8.20M | -26.18M |
| Operating Cash Flow | 48.43M | 16.09M | 9.50M | 24.95M | 9.08M |
| Investing Cash Flow | -18.16M | -26.04M | -44.31M | -35.35M | -28.70M |
| Financing Cash Flow | -18.37M | -3.63M | 37.98M | 10.64M | -1.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €4.11B | 7.86 | 8.18% | 0.92% | -1.69% | -7.64% | |
69 Neutral | €4.01B | 23.93 | 10.16% | 0.72% | -2.00% | 2.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | €90.26M | -39.96 | 4.08% | ― | -1.90% | 91.60% | |
45 Neutral | €158.11M | -3.80 | -2.86% | 0.57% | -10.59% | -132.80% |