| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 203.66M | 235.64M | 251.92M | 217.30M | 180.49M | 173.94M | 
| Gross Profit | 129.36M | 129.52M | 41.10M | 94.02M | 77.98M | 63.08M | 
| EBITDA | 42.85M | 40.28M | 26.03M | 36.78M | 22.64M | 9.55M | 
| Net Income | -2.63M | -5.18M | -2.97M | 7.86M | 1.20M | -6.81M | 
| Balance Sheet | ||||||
| Total Assets | 416.96M | 423.95M | 440.11M | 407.69M | 358.13M | 362.95M | 
| Cash, Cash Equivalents and Short-Term Investments | 27.03M | 29.64M | 53.75M | 51.06M | 50.29M | 70.53M | 
| Total Debt | 197.62M | 212.03M | 235.06M | 196.51M | 187.88M | 188.40M | 
| Total Liabilities | 342.91M | 346.34M | 361.86M | 324.32M | 285.49M | 293.50M | 
| Stockholders Equity | 70.97M | 74.53M | 75.70M | 80.85M | 72.57M | 69.39M | 
| Cash Flow | ||||||
| Free Cash Flow | 22.42M | -16.80M | -30.46M | -8.20M | -26.18M | -1.64M | 
| Operating Cash Flow | 44.77M | 16.09M | 9.50M | 24.95M | 9.08M | 20.58M | 
| Investing Cash Flow | -3.48M | -26.04M | -44.31M | -35.35M | -28.70M | -32.42M | 
| Financing Cash Flow | -15.77M | -3.63M | 37.98M | 10.64M | -1.08M | 64.73M |