Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 235.64M | 251.92M | 217.30M | 180.49M | 173.94M |
Gross Profit | 129.52M | 41.10M | 94.02M | 77.98M | 63.08M |
EBITDA | 40.28M | 26.03M | 36.78M | 22.64M | 9.55M |
Net Income | -5.18M | -2.97M | 7.86M | 1.20M | -6.81M |
Balance Sheet | |||||
Total Assets | 423.95M | 440.11M | 407.69M | 358.13M | 362.95M |
Cash, Cash Equivalents and Short-Term Investments | 29.64M | 53.75M | 51.06M | 50.29M | 70.53M |
Total Debt | 212.03M | 235.06M | 196.51M | 187.88M | 188.40M |
Total Liabilities | 346.34M | 361.86M | 324.32M | 285.49M | 293.50M |
Stockholders Equity | 74.53M | 75.70M | 80.85M | 72.57M | 69.39M |
Cash Flow | |||||
Free Cash Flow | -16.80M | -30.46M | -8.20M | -26.18M | -1.64M |
Operating Cash Flow | 16.09M | 9.50M | 24.95M | 9.08M | 20.58M |
Investing Cash Flow | -26.04M | -44.31M | -35.35M | -28.70M | -32.42M |
Financing Cash Flow | -3.63M | 37.98M | 10.64M | -1.08M | 64.73M |