| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 787.70M | € 819.20M | € 828.00M | € 845.00M | € 846.20M |
| Gross Profit | € 363.50M | € 326.80M | € 323.50M | € 340.60M | € 366.90M |
| Operating Income | € 87.90M | € 54.80M | € 49.20M | € 35.30M | € 68.50M |
| EBITDA | € 142.00M | € 147.10M | € 136.20M | € 116.00M | € 151.00M |
| Net Income | € 55.10M | € 62.00M | € 57.00M | € 50.10M | € 72.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 45.30M | € 58.10M | € 19.10M | € 24.50M | € 72.90M |
| Total Assets | € 1.00B | € 1.06B | € 1.00B | € 1.05B | € 1.05B |
| Total Debt | € 146.70M | € 185.40M | € 170.50M | € 199.60M | € 217.60M |
| Net Debt | € 101.40M | € 127.30M | € 152.30M | € 176.10M | € 144.70M |
| Total Liabilities | € 539.20M | € 616.10M | € 587.70M | € 655.00M | € 678.60M |
| Stockholders' Equity | € 460.20M | € 441.30M | € 414.90M | € 390.10M | € 367.90M |
| Cash Flow | |||||
| Free Cash Flow | € 64.00M | € 85.60M | € 61.10M | € 5.00M | € 108.40M |
| Operating Cash Flow | € 87.70M | € 106.80M | € 84.30M | € 85.00M | € 126.40M |
| Investing Cash Flow | € -22.80M | € -20.00M | € -21.50M | € -80.70M | € -5.90M |
| Financing Cash Flow | € -77.50M | € -45.20M | € -70.10M | € -53.70M | € -97.80M |