| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 131.69M | € 116.15M | € 101.03M | € 83.39M | € 68.14M |
| Gross Profit | € 29.71M | € 82.79M | € 48.95M | € 30.17M | € 32.15M |
| Operating Income | € 30.31M | € 27.37M | € 23.36M | € 23.04M | € 18.69M |
| EBITDA | € 34.21M | € 32.01M | € 26.53M | € 24.61M | € 19.84M |
| Net Income | € 20.00M | € 16.61M | € 12.83M | € 15.05M | € 13.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.61M | € 29.10M | € 25.12M | € 26.86M | € 33.94M |
| Total Assets | € 125.23M | € 117.47M | € 112.44M | € 100.16M | € 71.36M |
| Total Debt | € 20.51M | € 24.27M | € 28.02M | € 17.73M | € 6.35M |
| Net Debt | € 1.94M | € 8.65M | € 9.09M | € -4.33M | € -23.06M |
| Total Liabilities | € 53.99M | € 55.27M | € 58.04M | € 49.21M | € 26.27M |
| Stockholders' Equity | € 71.35M | € 62.16M | € 54.41M | € 50.95M | € 45.08M |
| Cash Flow | |||||
| Free Cash Flow | € 16.43M | € 16.25M | € -1.16M | € -8.69M | € 15.43M |
| Operating Cash Flow | € 19.56M | € 20.50M | € 12.09M | € 14.47M | € 20.41M |
| Investing Cash Flow | € -3.36M | € -2.21M | € -14.70M | € -23.71M | € -5.54M |
| Financing Cash Flow | € -13.12M | € -21.59M | € -516.00K | € 1.89M | € -1.92M |