| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 22.91M | € 28.77M | € 24.22M | € 23.34M | € 23.34M |
| Gross Profit | € 5.54M | € 3.41M | € 6.62M | € 7.03M | € 6.75M |
| Operating Income | € -29.80M | € -13.07M | € -1.99M | € -1.39M | € -1.80M |
| EBITDA | € -26.17M | € -11.62M | € -537.00K | € -70.00K | € -439.00K |
| Net Income | € -29.28M | € -13.39M | € -1.78M | € -1.60M | € -2.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.68M | € 82.00K | € 307.00K | € 333.00K | € 284.00K |
| Total Assets | € 47.89M | € 53.06M | € 24.75M | € 22.70M | € 24.29M |
| Total Debt | € 7.55M | € 3.14M | € 3.21M | € 3.51M | € 4.32M |
| Net Debt | € 4.88M | € 3.05M | € 2.90M | € 3.18M | € 3.83M |
| Total Liabilities | € 61.42M | € 39.74M | € 31.38M | € 28.05M | € 28.62M |
| Stockholders' Equity | € -13.96M | € 13.96M | € -6.02M | € -4.82M | € -3.89M |
| Cash Flow | |||||
| Free Cash Flow | € -164.00K | € -51.00K | € 296.00K | € 746.00K | € 238.00K |
| Operating Cash Flow | € 2.08M | € 1.74M | € 1.00M | € 1.23M | € 705.00K |
| Investing Cash Flow | € -2.24M | € -1.79M | € -709.00K | € -235.00K | € -194.00K |
| Financing Cash Flow | € 2.76M | € -173.00K | € -322.00K | € -950.00K | € -1.15M |