| Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | € 72.84M | € 59.14M | € 41.77M |
| Gross Profit | € 29.74M | € 17.52M | € 8.51M |
| Operating Income | € 14.20M | € 12.92M | € 3.28M |
| EBITDA | € 15.64M | € 12.33M | € 4.41M |
| Net Income | € 8.92M | € 7.08M | € 2.08M |
| Balance Sheet | |||
| Cash & Short-Term Investments | € 24.14M | € 8.50M | € 6.03M |
| Total Assets | € 97.10M | € 49.26M | € 39.70M |
| Total Debt | € 44.63M | € 23.58M | € 22.37M |
| Net Debt | € 20.48M | € 15.08M | € 16.34M |
| Total Liabilities | € 61.58M | € 35.29M | € 31.21M |
| Stockholders' Equity | € 35.52M | € 13.97M | € 8.49M |
| Cash Flow | |||
| Free Cash Flow | € -15.34M | € 9.05M | € 1.79M |
| Operating Cash Flow | € -8.56M | € 9.05M | € 1.79M |
| Investing Cash Flow | € -7.79M | € -5.24M | € -350.00K |
| Financing Cash Flow | € 31.99M | € -1.33M | € 863.00K |