| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 603.79M | € 588.40M | € 615.82M | € 617.08M | € 491.20M |
| Gross Profit | € 304.87M | € 220.92M | € 211.36M | € 283.89M | € 233.40M |
| Operating Income | € 56.24M | € 50.55M | € 46.43M | € 42.10M | € 29.90M |
| EBITDA | € 96.37M | € 73.57M | € 77.36M | € 101.69M | € 63.01M |
| Net Income | € 38.12M | € 34.50M | € 29.75M | € 47.71M | € 23.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 393.59M | € 304.06M | € 262.45M | € 304.13M | € 248.27M |
| Total Assets | € 955.76M | € 847.14M | € 785.47M | € 831.11M | € 712.57M |
| Total Debt | € 467.19M | € 413.66M | € 381.29M | € 438.51M | € 369.36M |
| Net Debt | € 159.34M | € 142.47M | € 169.24M | € 261.25M | € 203.03M |
| Total Liabilities | € 672.08M | € 591.70M | € 556.24M | € 619.65M | € 540.48M |
| Stockholders' Equity | € 276.59M | € 249.43M | € 223.68M | € 206.75M | € 167.50M |
| Cash Flow | |||||
| Free Cash Flow | € 35.93M | € 58.76M | € 35.20M | € -3.36M | € -9.44M |
| Operating Cash Flow | € 67.11M | € 77.05M | € 71.24M | € 33.31M | € 19.63M |
| Investing Cash Flow | € -73.92M | € -19.65M | € 34.39M | € -61.73M | € -40.08M |
| Financing Cash Flow | € 39.14M | € 3.99M | € -68.06M | € 41.27M | € 33.18M |