| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.05B | € 1.06B | € 988.22M | € 59.79M | € 43.20M |
| Gross Profit | € 219.40M | € 207.00M | € 199.38M | € 65.83M | € 48.04M |
| Operating Income | € 103.16M | € 84.10M | € 85.52M | € 40.80M | € 29.66M |
| EBITDA | € 142.28M | € 112.75M | € 127.15M | € 118.47M | € 38.61M |
| Net Income | € 50.10M | € 48.52M | € 52.34M | € 5.20M | € 19.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 152.20M | € 190.00M | € 158.13M | € 53.56M | € 71.57M |
| Total Assets | € 979.50M | € 1.05B | € 980.93M | € 488.97M | € 473.82M |
| Total Debt | € 253.00M | € 288.30M | € 258.61M | € 224.94M | € 240.68M |
| Net Debt | € 100.80M | € 98.30M | € 105.76M | € 182.25M | € 169.12M |
| Total Liabilities | € 491.60M | € 570.70M | € 531.39M | € 266.46M | € 268.16M |
| Stockholders' Equity | € 485.60M | € 476.70M | € 447.50M | € 222.51M | € 205.67M |
| Cash Flow | |||||
| Free Cash Flow | € 62.17M | € 54.80M | € 48.22M | € -4.04M | € -6.30M |
| Operating Cash Flow | € 107.43M | € 99.40M | € 103.18M | € 9.38M | € 4.31M |
| Investing Cash Flow | € -67.42M | € -61.40M | € -53.72M | € -46.51M | € -26.15M |
| Financing Cash Flow | € -71.79M | € -2.16M | € -77.58M | € 8.25M | € -1.55M |