| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 77.43M | € 74.46M | € 75.06M | € 76.98M | € 71.24M |
| Gross Profit | € 16.14M | € 17.65M | € 14.82M | € 12.49M | € 23.69M |
| Operating Income | € -1.81M | € -4.05M | € -4.81M | € -894.83K | € 1.13M |
| EBITDA | € 2.54M | € -110.74K | € -3.57M | € 541.04K | € 5.26M |
| Net Income | € -2.26M | € -2.43M | € 58.21M | € -2.52M | € 387.10K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.12M | € 16.81M | € 40.49M | € 7.15M | € 13.32M |
| Total Assets | € 56.40M | € 59.58M | € 82.20M | € 61.14M | € 58.08M |
| Total Debt | € 4.29M | € 5.09M | € 4.55M | € 8.35M | € 8.01M |
| Net Debt | € 2.18M | € 121.55K | € -35.94M | € 1.19M | € -5.31M |
| Total Liabilities | € 24.95M | € 25.01M | € 25.33M | € 44.05M | € 40.55M |
| Stockholders' Equity | € 31.41M | € 34.47M | € 56.99M | € 17.15M | € 17.54M |
| Cash Flow | |||||
| Free Cash Flow | € -745.95K | € -8.89M | € -5.67M | € -2.39M | € 4.81M |
| Operating Cash Flow | € -661.94K | € -4.17M | € -5.67M | € 2.63M | € 8.88M |
| Investing Cash Flow | € -131.57K | € -11.28M | € 65.07M | € -8.82M | € -4.09M |
| Financing Cash Flow | € -2.06M | € -20.07M | € -26.07M | € -1.48M | € -1.34M |