| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.41M | € 39.05M | € 38.44M | € 37.74M | € 30.08M |
| Gross Profit | € -3.30M | € 422.73K | € 15.80M | € 15.49M | € 11.10M |
| Operating Income | € -2.37M | € 1.61M | € 2.62M | € 1.29M | € 1.90M |
| EBITDA | € 2.13M | € 5.74M | € 5.49M | € 3.83M | € 2.11M |
| Net Income | € -3.09M | € 150.26K | € 887.22K | € 432.05K | € -836.50K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.44M | € 1.54M | € 6.74M | € 168.54K | € 426.83K |
| Total Assets | € 60.74M | € 59.71M | € 60.93M | € 52.42M | € 42.18M |
| Total Debt | € 30.00M | € 22.97M | € 25.49M | € 19.26M | € 12.84M |
| Net Debt | € 27.56M | € 21.44M | € 18.84M | € 19.18M | € 12.51M |
| Total Liabilities | € 45.73M | € 41.52M | € 42.65M | € 34.72M | € 25.50M |
| Stockholders' Equity | € 15.00M | € 18.19M | € 18.28M | € 17.70M | € 16.68M |
| Cash Flow | |||||
| Free Cash Flow | € -3.01M | € 767.30K | € 815.39K | € -6.68M | € -5.62M |
| Operating Cash Flow | € -418.36K | € 4.37M | € 9.30M | € 1.22M | € 959.38K |
| Investing Cash Flow | € -5.71M | € -6.97M | € -8.92M | € -7.90M | € -7.64M |
| Financing Cash Flow | € 7.03M | € -2.52M | € 6.20M | € 6.42M | € 4.27M |