| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 608.65M | 663.76M | 719.57M | 735.52M | 608.91M |
| Gross Profit | 310.34M | 335.20M | 295.42M | 349.23M | 284.26M |
| EBITDA | 63.44M | 57.44M | 83.61M | 78.00M | 32.10M |
| Net Income | -16.21M | -30.34M | -6.45M | -13.02M | -62.15M |
Balance Sheet | |||||
| Total Assets | 617.64M | 685.97M | 777.98M | 790.38M | 718.24M |
| Cash, Cash Equivalents and Short-Term Investments | 21.94M | 30.36M | 77.34M | 28.35M | 48.49M |
| Total Debt | 318.30M | 332.60M | 389.44M | 336.28M | 339.06M |
| Total Liabilities | 542.54M | 618.07M | 687.39M | 682.17M | 593.65M |
| Stockholders Equity | 75.09M | 67.90M | 90.59M | 108.21M | 124.58M |
Cash Flow | |||||
| Free Cash Flow | 23.65M | 39.99M | 45.46M | 68.69M | 68.43M |
| Operating Cash Flow | 38.11M | 56.48M | 64.17M | 83.94M | 79.80M |
| Investing Cash Flow | -14.04M | -14.68M | -20.33M | -26.25M | -12.10M |
| Financing Cash Flow | -32.57M | -85.14M | 2.35M | -79.30M | -106.03M |