| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 15.30M | € 15.16M | € 17.20M | € 18.65M | € 14.36M |
| Gross Profit | € 2.79M | € 4.27M | € 3.11M | € 5.81M | € 3.80M |
| Operating Income | € 955.00K | € 954.82K | € 937.18K | € 1.52M | € 254.71K |
| EBITDA | € 1.84M | € 1.77M | € 2.21M | € 2.85M | € 939.92K |
| Net Income | € 551.00K | € 203.63K | € 704.71K | € 2.01M | € 10.11K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.81M | € 2.08M | € 2.17M | € 4.64M | € 4.52M |
| Total Assets | € 21.64M | € 21.82M | € 22.86M | € 24.47M | € 20.43M |
| Total Debt | € 7.11M | € 7.18M | € 7.35M | € 8.32M | € 6.95M |
| Net Debt | € 3.30M | € 5.09M | € 5.18M | € 3.68M | € 2.43M |
| Total Liabilities | € 11.16M | € 10.94M | € 11.90M | € 14.19M | € 12.04M |
| Stockholders' Equity | € 10.48M | € 10.88M | € 10.96M | € 10.27M | € 8.39M |
| Cash Flow | |||||
| Free Cash Flow | € 2.85M | € -481.67K | € -789.49K | € -1.15M | € -1.03M |
| Operating Cash Flow | € 3.04M | € -142.40K | € -267.32K | € 2.79M | € -490.61K |
| Investing Cash Flow | € -290.83K | € 530.65K | € -1.04M | € -3.93M | € -824.11K |
| Financing Cash Flow | € -1.02M | € -299.97K | € -1.16M | € 1.25M | € 1.04M |