| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 138.85M | 138.96M | 132.61M | 132.78M | 132.52M | 116.22M |
| Gross Profit | 99.55M | 99.47M | 95.43M | 71.86M | 70.58M | 62.32M |
| EBITDA | 22.05M | 22.44M | 23.06M | 24.14M | 24.99M | 22.83M |
| Net Income | 9.49M | 9.87M | 11.14M | 11.65M | 9.99M | 13.69M |
Balance Sheet | ||||||
| Total Assets | 168.26M | 159.32M | 162.69M | 165.18M | 154.26M | 178.68M |
| Cash, Cash Equivalents and Short-Term Investments | 50.55M | 53.14M | 59.63M | 57.61M | 44.11M | 35.50M |
| Total Debt | 18.93M | 20.23M | 25.30M | 34.79M | 20.41M | 34.30M |
| Total Liabilities | 63.47M | 58.49M | 59.20M | 71.24M | 63.54M | 93.14M |
| Stockholders Equity | 104.79M | 100.83M | 99.34M | 93.94M | 90.72M | 85.54M |
Cash Flow | ||||||
| Free Cash Flow | 13.60M | 13.88M | 20.29M | 9.54M | 13.59M | 19.94M |
| Operating Cash Flow | 23.99M | 23.27M | 26.66M | 20.10M | 19.90M | 27.38M |
| Investing Cash Flow | -11.71M | -14.12M | -6.33M | -8.11M | 15.74M | -8.81M |
| Financing Cash Flow | -14.55M | -14.60M | -17.90M | 636.00K | -25.88M | -25.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €3.50B | 33.72 | 15.31% | 0.67% | 12.60% | 43.84% | |
64 Neutral | €155.23M | 9.52 | 9.97% | 4.10% | 2.73% | -16.89% | |
58 Neutral | €142.28M | 3.48 | 4.71% | 2.74% | -4.36% | 35.29% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
43 Neutral | €141.40M | -5.48 | -2.86% | 0.57% | -12.22% | -631.07% |