| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 93.58M | € 73.43M | € 66.77M | € 62.16M | € 40.31M |
| Gross Profit | € 16.60M | € 21.13M | € 23.73M | € 20.02M | € 12.36M |
| Operating Income | € 17.47M | € 12.37M | € 14.66M | € 13.91M | € 6.86M |
| EBITDA | € 20.52M | € 14.91M | € 16.60M | € 15.19M | € 8.87M |
| Net Income | € 11.45M | € 8.35M | € 10.03M | € 10.74M | € 4.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 32.63M | € 15.15M | € 11.26M | € 11.52M | € 11.99M |
| Total Assets | € 86.42M | € 69.50M | € 60.16M | € 55.19M | € 46.48M |
| Total Debt | € 11.89M | € 11.89M | € 11.28M | € 10.23M | € 10.11M |
| Net Debt | € -10.00M | € -3.26M | € 29.70K | € -1.50M | € -1.88M |
| Total Liabilities | € 28.84M | € 24.14M | € 20.11M | € 21.55M | € 20.64M |
| Stockholders' Equity | € 57.34M | € 45.17M | € 39.84M | € 33.48M | € 25.76M |
| Cash Flow | |||||
| Free Cash Flow | € 10.97M | € 7.43M | € 2.55M | € 3.07M | € 4.69M |
| Operating Cash Flow | € 14.34M | € 11.14M | € 5.84M | € 5.32M | € 5.73M |
| Investing Cash Flow | € -2.97M | € -3.29M | € -3.05M | € -3.27M | € -1.06M |
| Financing Cash Flow | € -4.62M | € -3.96M | € -3.06M | € -2.52M | € -2.37M |