| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 29.73M | € 27.17M | € 35.45M | € 34.09M | € 28.61M |
| Gross Profit | € 3.10M | € 13.76M | € 10.85M | € 10.97M | € 9.38M |
| Operating Income | € 3.05M | € 1.59M | € 6.04M | € 6.83M | € 6.40M |
| EBITDA | € 5.80M | € 3.52M | € 7.97M | € 8.43M | € 7.98M |
| Net Income | € 2.20M | € 923.00K | € 4.33M | € 5.10M | € 5.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.57M | € 9.38M | € 7.96M | € 11.12M | € 11.02M |
| Total Assets | € 42.67M | € 41.36M | € 42.74M | € 35.49M | € 30.34M |
| Total Debt | € 5.73M | € 1.36M | € 1.23M | € 288.00K | € 422.00K |
| Net Debt | € -3.34M | € -8.02M | € -6.73M | € -8.77M | € -8.53M |
| Total Liabilities | € 10.51M | € 11.23M | € 12.98M | € 9.74M | € 8.42M |
| Stockholders' Equity | € 31.95M | € 29.91M | € 29.51M | € 25.74M | € 21.91M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 1.54M | € -6.81M | € 1.50M | € 2.74M |
| Operating Cash Flow | € 4.85M | € 4.62M | € 1.17M | € 2.90M | € 4.29M |
| Investing Cash Flow | € -3.51M | € -2.94M | € -6.12M | € -1.39M | € -1.56M |
| Financing Cash Flow | € -1.65M | € -256.00K | € 3.86M | € -1.40M | € -785.00K |