| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.71M | € 32.79M | € 26.09M | € 19.02M | € 18.11M |
| Gross Profit | € 2.92M | € 20.75M | € 8.42M | € 6.97M | € 6.81M |
| Operating Income | € 2.33M | € 2.15M | € 1.20M | € 1.07M | € 1.56M |
| EBITDA | € 5.98M | € 4.83M | € 3.20M | € 3.08M | € 3.43M |
| Net Income | € 1.24M | € 799.00K | € 653.00K | € 854.00K | € 1.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.28M | € 12.17M | € 8.46M | € 8.66M | € 10.38M |
| Total Assets | € 55.59M | € 58.21M | € 53.17M | € 37.23M | € 32.28M |
| Total Debt | € 16.27M | € 18.41M | € 19.11M | € 8.74M | € 10.89M |
| Net Debt | € 8.99M | € 11.38M | € 10.64M | € 80.00K | € 509.00K |
| Total Liabilities | € 27.76M | € 31.27M | € 32.57M | € 17.77M | € 17.85M |
| Stockholders' Equity | € 27.83M | € 26.93M | € 20.65M | € 19.46M | € 14.43M |
| Cash Flow | |||||
| Free Cash Flow | € 5.91M | € -1.23M | € -2.86M | € -3.71M | € 1.44M |
| Operating Cash Flow | € 6.29M | € 2.90M | € 247.00K | € -1.28M | € 3.58M |
| Investing Cash Flow | € -3.60M | € -9.25M | € -4.02M | € -2.46M | € -2.14M |
| Financing Cash Flow | € -2.45M | € 4.92M | € 3.58M | € 2.01M | € 2.78M |