| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 154.47M | € 158.76M | € 134.46M | € 86.95M | € 44.66M |
| Gross Profit | € 3.20M | € 90.80M | € 86.53M | € 34.00M | € 11.82M |
| Operating Income | € 1.57M | € 14.35M | € 28.45M | € 18.16M | € 3.11M |
| EBITDA | € 9.24M | € 23.86M | € 28.98M | € 21.18M | € 4.40M |
| Net Income | € -2.70M | € 6.28M | € 14.65M | € 11.09M | € 1.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 25.17M | € 14.71M | € 39.11M | € 30.03M | € 17.49M |
| Total Assets | € 152.23M | € 158.52M | € 124.57M | € 105.27M | € 53.50M |
| Total Debt | € 62.27M | € 54.53M | € 44.05M | € 26.42M | € 25.17M |
| Net Debt | € 43.40M | € 42.70M | € 17.18M | € 8.21M | € 16.93M |
| Total Liabilities | € 126.31M | € 128.85M | € 106.42M | € 83.13M | € 40.63M |
| Stockholders' Equity | € 25.91M | € 29.75M | € 33.85M | € 22.10M | € 12.86M |
| Cash Flow | |||||
| Free Cash Flow | € 22.16M | € -21.40M | € 12.18M | € 13.16M | € -4.76M |
| Operating Cash Flow | € 24.97M | € -18.13M | € 18.05M | € 14.82M | € -3.05M |
| Investing Cash Flow | € -2.92M | € -8.07M | € -4.71M | € -4.24M | € -6.79M |
| Financing Cash Flow | € -9.62M | € 11.16M | € -4.68M | € -615.98K | € 12.36M |