| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 862.61M | € 856.41M | € 852.83M | € 615.88M | € 499.45M |
| Gross Profit | € 486.78M | € 489.14M | € 325.92M | € 245.43M | € 193.97M |
| Operating Income | € 116.56M | € 136.92M | € 125.81M | € 87.59M | € 55.52M |
| EBITDA | € 158.46M | € 304.63M | € 154.97M | € 124.45M | € 76.51M |
| Net Income | € 83.38M | € 230.05M | € 89.56M | € 66.70M | € 32.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 226.17M | € 212.10M | € 174.13M | € 73.84M | € 76.78M |
| Total Assets | € 1.42B | € 1.33B | € 1.29B | € 986.74M | € 770.12M |
| Total Debt | € 159.28M | € 143.91M | € 281.20M | € 261.56M | € 170.21M |
| Net Debt | € -56.57M | € -54.58M | € 107.07M | € 187.72M | € 94.55M |
| Total Liabilities | € 469.68M | € 421.82M | € 542.82M | € 532.78M | € 357.00M |
| Stockholders' Equity | € 946.53M | € 904.49M | € 741.22M | € 450.46M | € 409.57M |
| Cash Flow | |||||
| Free Cash Flow | € 46.85M | € 51.75M | € 66.83M | € -46.51M | € 41.31M |
| Operating Cash Flow | € 110.72M | € 140.25M | € 112.97M | € -15.52M | € 68.72M |
| Investing Cash Flow | € -54.62M | € 81.60M | € -205.07M | € -36.57M | € -10.27M |
| Financing Cash Flow | € -39.36M | € -193.49M | € 193.32M | € 47.30M | € -35.41M |