| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 345.09M | 360.66M | 493.10M | 543.82M | 484.43M | 247.34M |
| Gross Profit | 126.39M | 124.96M | 221.81M | 245.62M | 184.43M | 9.25M |
| EBITDA | 159.64M | 153.89M | 268.76M | 282.08M | 228.22M | 59.72M |
| Net Income | 96.83M | 92.05M | 188.48M | 192.22M | 134.87M | -37.26M |
Balance Sheet | ||||||
| Total Assets | 1.07B | 1.03B | 1.05B | 1.00B | 1.05B | 936.32M |
| Cash, Cash Equivalents and Short-Term Investments | 189.41M | 183.94M | 164.89M | 111.15M | 117.90M | 43.41M |
| Total Debt | 211.79M | 208.38M | 282.97M | 336.85M | 545.64M | 573.89M |
| Total Liabilities | 269.42M | 256.78M | 321.28M | 383.90M | 576.47M | 603.93M |
| Stockholders Equity | 796.15M | 770.50M | 733.29M | 617.81M | 478.41M | 332.38M |
Cash Flow | ||||||
| Free Cash Flow | 86.50M | 95.41M | 143.12M | 251.44M | 112.32M | 24.79M |
| Operating Cash Flow | 157.92M | 175.49M | 258.73M | 292.92M | 147.80M | 31.83M |
| Investing Cash Flow | -15.47M | -23.21M | -88.69M | -41.49M | -41.77M | 6.65M |
| Financing Cash Flow | -114.42M | -132.48M | -116.31M | -248.52M | -24.20M | -57.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €972.46M | 9.51 | 12.15% | 7.43% | -28.39% | -39.75% | |
69 Neutral | €3.55B | 33.72 | 15.31% | 0.67% | 12.60% | 43.84% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | €4.22B | 17.13 | 14.30% | ― | 12.19% | 177.33% | |
54 Neutral | €11.89M | 20.67 | ― | ― | -4.24% | -295.37% |