| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 93.62M | € 117.93M | € 117.93M | € 132.24M | € 149.18M |
| Gross Profit | € 28.48M | € 79.77M | € 82.23M | € 86.78M | € 89.45M |
| Operating Income | € 8.25M | € 6.17M | € 25.15M | € 35.33M | € 30.55M |
| EBITDA | € 15.27M | € 33.67M | € 40.87M | € 59.66M | € 59.96M |
| Net Income | € -10.92M | € -2.21M | € 9.68M | € 28.55M | € 32.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.72M | € 22.22M | € 20.75M | € 11.29M | € 35.51M |
| Total Assets | € 189.56M | € 230.81M | € 265.19M | € 226.31M | € 202.02M |
| Total Debt | € 24.73M | € 45.63M | € 59.38M | € 25.25M | € 16.09M |
| Net Debt | € 18.02M | € 33.64M | € 49.97M | € 14.29M | € -24.54M |
| Total Liabilities | € 74.82M | € 103.12M | € 121.47M | € 88.99M | € 90.22M |
| Stockholders' Equity | € 113.95M | € 131.00M | € 142.34M | € 135.90M | € 110.90M |
| Cash Flow | |||||
| Free Cash Flow | € 32.50M | € 13.16M | € -36.90M | € -35.87M | € 43.49M |
| Operating Cash Flow | € 32.83M | € 30.75M | € 37.53M | € 21.53M | € 99.12M |
| Investing Cash Flow | € -17.18M | € -14.78M | € -78.33M | € -53.72M | € -61.34M |
| Financing Cash Flow | € -20.91M | € -13.40M | € 39.24M | € 7.42M | € -10.80M |