| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 23.28M | € 20.28M | € 17.56M | € 9.04M | € 6.16M |
| Gross Profit | € 18.76M | € 6.74M | € 11.56M | € 6.06M | € 4.22M |
| Operating Income | € 6.90M | € 6.08M | € 6.92M | € 415.56K | € 187.63K |
| EBITDA | € 9.86M | € 9.30M | € 6.68M | € 2.40M | € 1.87M |
| Net Income | € 4.38M | € 3.96M | € 2.79M | € 174.02K | € 55.99K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.45M | € 9.46M | € 4.45M | € 2.66M | € 4.45M |
| Total Assets | € 42.55M | € 35.90M | € 26.80M | € 20.07M | € 16.50M |
| Total Debt | € 6.06M | € 5.43M | € 2.36M | € 2.55M | € 2.25M |
| Net Debt | € -391.14K | € -4.03M | € -2.09M | € 938.34K | € -1.10M |
| Total Liabilities | € 17.67M | € 15.38M | € 11.75M | € 7.91M | € 5.36M |
| Stockholders' Equity | € 24.87M | € 20.51M | € 15.02M | € 12.14M | € 11.15M |
| Cash Flow | |||||
| Free Cash Flow | € -3.77M | € 201.75K | € 1.45M | € -2.86M | € -1.92M |
| Operating Cash Flow | € 1.70M | € 4.86M | € 4.78M | € 615.99K | € 1.34M |
| Investing Cash Flow | € -5.24M | € -4.35M | € -1.86M | € -3.28M | € -4.07M |
| Financing Cash Flow | € 529.92K | € 4.50M | € -86.94K | € 922.47K | € 1.69M |