Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 68.14M | € 56.45M | € 16.56M | € 13.39M | € 7.71M |
Gross Profit | € 11.89M | € 18.86M | € 8.74M | € 8.31M | € 3.94M |
Operating Income | € -7.47M | € 6.12M | € 4.61M | € 5.26M | € 2.49M |
EBITDA | € 9.44M | € 12.18M | € 7.96M | € 6.91M | € 3.03M |
Net Income | € -8.90M | € 2.47M | € 5.19M | € 5.28M | € 1.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 18.36M | € 19.88M | € 2.30M | € 9.98M | € 1.40M |
Total Assets | € 178.85M | € 172.25M | € 41.28M | € 32.78M | € 11.91M |
Total Debt | € 26.84M | € 18.63M | € 4.01M | € 1.03M | € 2.21M |
Net Debt | € 9.28M | € -1.25M | € 1.71M | € -8.96M | € 808.00K |
Total Liabilities | € 67.72M | € 49.71M | € 11.02M | € 6.75M | € 6.64M |
Stockholders' Equity | € 108.55M | € 121.12M | € 30.25M | € 26.03M | € 5.27M |
Cash Flow | |||||
Free Cash Flow | € -6.82M | € -9.30M | € -7.54M | € -5.99M | € 464.65K |
Operating Cash Flow | € 2.15M | € 1.35M | € -497.92K | € -841.02K | € 2.06M |
Investing Cash Flow | € -26.07M | € -90.17M | € -7.94M | € -5.15M | € -1.59M |
Financing Cash Flow | € 4.27M | € 97.29M | € 758.21K | € 14.58M | € -164.00K |