| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 25.66M | € 26.40M | € 22.65M | € 28.14M | € 18.37M |
| Gross Profit | € 2.81M | € 3.68M | € 8.41M | € -43.62K | € 4.08M |
| Operating Income | € 1.63M | € 2.08M | € 999.67K | € -695.50K | € -37.76K |
| EBITDA | € 3.77M | € 4.55M | € 2.91M | € 997.70K | € 1.81M |
| Net Income | € 490.81K | € 1.25M | € 511.94K | € -799.20K | € 238.41K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 518.07K | € 597.41K | € 630.11K | € 1.17M | € 3.63M |
| Total Assets | € 20.97M | € 20.96M | € 19.85M | € 18.67M | € 18.97M |
| Total Debt | € 5.27M | € 5.32M | € 6.20M | € 7.31M | € 5.96M |
| Net Debt | € 4.75M | € 4.72M | € 5.57M | € 6.14M | € 2.32M |
| Total Liabilities | € 14.12M | € 14.37M | € 14.20M | € 13.51M | € 13.09M |
| Stockholders' Equity | € 6.85M | € 6.59M | € 5.66M | € 5.16M | € 5.88M |
| Cash Flow | |||||
| Free Cash Flow | € 303.55K | € 944.40K | € 660.76K | € -4.01M | € -2.96M |
| Operating Cash Flow | € 2.45M | € 3.51M | € 3.44M | € -1.01M | € 1.89M |
| Investing Cash Flow | € -2.28M | € -2.62M | € -2.80M | € -3.01M | € -4.81M |
| Financing Cash Flow | € -255.42K | € -918.79K | € -1.18M | € 1.56M | € 5.98M |