| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 48.57M | € 60.60M | € 62.32M | € 56.71M | € 53.85M |
| Gross Profit | € 177.96K | € 1.99M | € 27.13M | € 25.61M | € 26.10M |
| Operating Income | € -5.29M | € -355.82K | € 6.71M | € 8.44M | € 10.41M |
| EBITDA | € -1.29M | € 6.44M | € 12.74M | € 13.18M | € 14.57M |
| Net Income | € -8.63M | € -5.30M | € 359.68K | € 2.29M | € 8.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.59M | € 8.07M | € 18.18M | € 20.32M | € 15.49M |
| Total Assets | € 56.12M | € 61.85M | € 66.82M | € 62.61M | € 50.19M |
| Total Debt | € 24.50M | € 22.11M | € 23.26M | € 19.86M | € 11.14M |
| Net Debt | € 11.91M | € 14.04M | € 5.07M | € -463.22K | € -4.36M |
| Total Liabilities | € 39.57M | € 34.95M | € 37.64M | € 32.98M | € 24.05M |
| Stockholders' Equity | € 14.64M | € 24.15M | € 26.64M | € 27.81M | € 24.70M |
| Cash Flow | |||||
| Free Cash Flow | € 5.50M | € -5.74M | € -3.96M | € -1.92M | € 2.33M |
| Operating Cash Flow | € 6.18M | € -3.26M | € 4.94M | € 1.33M | € 7.17M |
| Investing Cash Flow | € -2.30M | € -4.46M | € -8.48M | € -2.38M | € -3.85M |
| Financing Cash Flow | € 643.17K | € -2.40M | € 1.40M | € 5.87M | € 9.02M |