| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.64B | € 1.69B | € 1.70B | € 1.72B | € 1.37B |
| Gross Profit | € 612.99M | € 978.92M | € 967.88M | € 919.68M | € 817.50M |
| Operating Income | € 295.50M | € 378.81M | € 751.50M | € 707.71M | € 623.67M |
| EBITDA | € 437.92M | € 439.28M | € 434.12M | € 371.68M | € 290.24M |
| Net Income | € 206.41M | € 201.64M | € 201.36M | € 162.29M | € 113.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 618.78M | € 503.24M | € 412.39M | € 355.76M | € 282.54M |
| Total Assets | € 2.85B | € 2.76B | € 2.52B | € 2.49B | € 2.11B |
| Total Debt | € 160.20M | € 183.15M | € 189.02M | € 297.67M | € 318.74M |
| Net Debt | € -458.58M | € -302.46M | € -223.37M | € -58.09M | € 36.20M |
| Total Liabilities | € 878.30M | € 899.34M | € 871.36M | € 971.20M | € 883.50M |
| Stockholders' Equity | € 1.85B | € 1.72B | € 1.50B | € 1.37B | € 1.09B |
| Cash Flow | |||||
| Free Cash Flow | € 251.75M | € 216.26M | € 193.81M | € 176.33M | € 137.30M |
| Operating Cash Flow | € 336.95M | € 343.90M | € 300.38M | € 281.40M | € 218.98M |
| Investing Cash Flow | € -46.26M | € -109.32M | € -91.76M | € -138.98M | € -72.67M |
| Financing Cash Flow | € -125.12M | € -164.20M | € -139.01M | € -70.27M | € -284.40M |