Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 18.61M | € 14.72M | € 9.40M | € 3.98M | € 2.23M |
Gross Profit | € 11.62M | € 2.34M | € 1.66M | € -22.71K | € -923.48K |
Operating Income | € 653.23K | € 420.70K | € -2.95K | € -1.14M | € -1.83M |
EBITDA | € 1.15M | € 811.45K | € 355.97K | € -744.88K | € -1.68M |
Net Income | € 536.36K | € 266.07K | € -155.31K | € -1.18M | € -1.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.71M | € 5.35M | € 7.26M | € 6.59M | € 3.10M |
Total Assets | € 8.76M | € 8.49M | € 9.42M | € 8.31M | € 5.04M |
Total Debt | € 298.34K | € 2.25M | € 3.49M | € 3.74M | € 2.27M |
Net Debt | € -505.90K | € 725.48K | € -966.36K | € -172.49K | € 2.06M |
Total Liabilities | € 6.50M | € 6.77M | € 7.99M | € 6.72M | € 4.26M |
Stockholders' Equity | € 2.26M | € 1.72M | € 1.43M | € 1.59M | € 779.14K |
Cash Flow | |||||
Free Cash Flow | € 1.23M | € -1.71M | € 795.01K | € 27.51K | € -2.15M |
Operating Cash Flow | € 1.53M | € -1.47M | € 983.53K | € 156.91K | € -2.05M |
Investing Cash Flow | € -299.11K | € -243.70K | € -190.02K | € 87.78K | € -328.94K |
Financing Cash Flow | € -1.95M | € -1.22M | € -245.73K | € 3.45M | € 2.02M |