| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.17M | € 3.34M | € 3.59M | € 4.74M | € 2.82M |
| Gross Profit | € 3.65M | € 1.85M | € 492.76K | € 673.14K | € 30.83K |
| Operating Income | € 1.47M | € -356.49K | € 365.02K | € 1.92M | € -149.95K |
| EBITDA | € 2.04M | € 1.84M | € 2.34M | € 1.77M | € 1.60M |
| Net Income | € 1.34M | € 1.08M | € 1.41M | € 1.11M | € 1.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.34M | € 3.69M | € 5.99M | € 4.81M | € 4.54M |
| Total Assets | € 13.40M | € 12.55M | € 12.57M | € 11.58M | € 10.32M |
| Total Debt | € 356.43K | € 386.08K | € 489.31K | € 614.50K | € 809.29K |
| Net Debt | € -2.99M | € -3.30M | € -3.90M | € -4.20M | € -3.73M |
| Total Liabilities | € 1.98M | € 1.80M | € 2.10M | € 2.11M | € 2.14M |
| Stockholders' Equity | € 11.42M | € 10.75M | € 10.47M | € 9.47M | € 8.18M |
| Cash Flow | |||||
| Free Cash Flow | € 399.41K | € 943.17K | € 1.30M | € 787.84K | € 97.30K |
| Operating Cash Flow | € 1.06M | € 1.03M | € 1.40M | € 1.40M | € 479.89K |
| Investing Cash Flow | € -711.05K | € -838.83K | € -1.69M | € -1.11M | € -382.59K |
| Financing Cash Flow | € -695.50K | € -894.35K | € -125.19K | € -13.67K | € -230.40K |