Sep 24 | Jun 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.98B | $ 6.16B | $ 5.77B | $ 5.62B | $ 5.53B |
Gross Profit | $ 2.25B | $ 2.23B | $ 2.03B | $ 1.90B | $ 1.87B |
EBIT | $ 324.15M | $ 248.90M | $ 87.31M | $ 167.43M | $ -133.49M |
EBITDA | $ 416.85M | $ 345.80M | $ 192.63M | $ 282.95M | $ -38.94M |
Net Income Common Stockholders | $ 283.75M | $ 195.27M | $ 178.07M | $ -28.95M | $ -102.04M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.80B | $ 8.46B | $ 5.85B | $ 6.27B | $ 5.87B |
Total Assets | $ 36.36B | $ 37.55B | $ 34.07B | $ 32.55B | $ 28.68B |
Total Debt | $ 7.07B | $ 7.04B | $ 6.02B | $ 5.33B | $ 5.25B |
Net Debt | $ -1.74B | $ -1.41B | $ 169.43M | $ -942.81M | $ -617.50M |
Total Liabilities | $ 16.45B | $ 8.75B | $ 15.38B | $ 14.72B | $ 7.01B |
Stockholders Equity | $ 19.92B | $ 19.30B | $ 18.70B | $ 17.81B | $ 17.75B |
Cash Flow | - | ||||
Free Cash Flow | $ 628.16M | $ 481.04M | $ -849.62M | $ 453.48M | $ 83.80M |
Operating Cash Flow | $ 684.76M | $ 519.39M | $ -797.92M | $ 491.17M | $ 113.32M |
Investing Cash Flow | $ 105.69M | $ -174.97M | $ 278.23M | $ -173.93M | $ -45.02M |
Financing Cash Flow | $ 71.75M | $ 1.14B | $ 800.44M | $ -319.56M | $ -711.93M |