Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.48B | $ 3.13B | $ 2.76B | $ 1.78B | $ 1.13B |
Gross Profit | $ 1.52B | $ 1.44B | $ 1.41B | $ 808.22M | $ 495.22M |
Operating Income | $ -792.38M | $ -530.89M | $ 235.10M | $ -15.02M | $ -65.06M |
EBITDA | $ -570.67M | $ -382.96M | $ 313.21M | $ 49.93M | $ -42.95M |
Net Income | $ -709.56M | $ -498.00M | $ 242.38M | $ -17.51M | $ -59.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.03B | $ 1.96B | $ 2.15B | $ 1.09B | $ 515.48M |
Total Assets | $ 4.26B | $ 4.41B | $ 4.08B | $ 2.27B | $ 1.47B |
Total Debt | $ 654.27M | $ 664.64M | $ 484.59M | $ 402.68M | $ 401.30M |
Net Debt | $ -1.37B | $ -1.30B | $ -1.66B | $ -690.14M | $ -114.18M |
Total Liabilities | $ 1.94B | $ 1.77B | $ 1.32B | $ 942.53M | $ 771.81M |
Stockholders' Equity | $ 2.33B | $ 2.65B | $ 2.77B | $ 1.33B | $ 698.43M |
Cash Flow | |||||
Free Cash Flow | $ 173.24M | $ -149.90M | $ 188.04M | $ 65.81M | $ -70.90M |
Operating Cash Flow | $ 255.86M | $ 11.79M | $ 228.08M | $ 148.19M | $ 13.71M |
Investing Cash Flow | $ -92.62M | $ -201.70M | $ -176.82M | $ -81.32M | $ -110.30M |
Financing Cash Flow | $ -61.24M | $ 8.36M | $ 1.00B | $ 509.05M | $ 458.33M |