Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.81B | $ 2.75B | $ 2.57B | $ 2.33B | $ 1.73B |
Gross Profit | $ 2.03B | $ 1.92B | $ 1.82B | $ 1.67B | $ 1.26B |
Operating Income | $ 380.21M | $ 279.84M | $ -658.56M | $ 465.73M | $ 424.01M |
EBITDA | $ 532.65M | $ 398.19M | $ -551.11M | $ 555.81M | $ 465.92M |
Net Income | $ 303.28M | $ 307.57M | $ -694.29M | $ 493.51M | $ 349.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.04B | $ 1.15B | $ 1.17B | $ 984.61M | $ 1.67B |
Total Assets | $ 2.42B | $ 2.69B | $ 2.63B | $ 3.83B | $ 2.40B |
Total Debt | $ 99.63M | $ 2.39B | $ 2.39B | $ 2.39B | $ 1.12B |
Net Debt | $ -711.55M | $ 1.48B | $ 1.47B | $ 1.61B | $ -128.28M |
Total Liabilities | $ 3.18B | $ 3.23B | $ 3.18B | $ 3.20B | $ 1.66B |
Stockholders' Equity | $ -758.87M | $ -543.72M | $ -547.27M | $ 628.62M | $ 742.42M |
Cash Flow | |||||
Free Cash Flow | $ 738.26M | $ 665.61M | $ 652.87M | $ 623.38M | $ 671.85M |
Operating Cash Flow | $ 752.47M | $ 705.51M | $ 683.61M | $ 651.55M | $ 678.96M |
Investing Cash Flow | $ -53.10M | $ -73.31M | $ -30.02M | $ -1.56B | $ -11.38M |
Financing Cash Flow | $ -787.17M | $ -656.53M | $ -506.48M | $ 452.75M | $ 119.28M |