Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 279.86M | $ 329.10M | $ 345.53M | $ 234.75M | $ 165.59M |
Gross Profit | $ 119.22M | $ 54.31M | $ 116.24M | $ 82.00M | $ 64.99M |
Operating Income | $ 22.24M | $ -62.02M | $ -47.06M | $ -39.71M | $ -426.00K |
EBITDA | $ -763.00K | $ 6.17M | $ 43.54M | $ -26.37M | $ 4.42M |
Net Income | $ -5.39M | $ -51.76M | $ -51.08M | $ -13.79M | $ -868.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.84M | $ 36.57M | $ 80.28M | $ 80.23M | $ 62.77M |
Total Assets | $ 273.88M | $ 330.73M | $ 430.37M | $ 145.77M | $ 120.61M |
Total Debt | $ 183.73M | $ 282.68M | $ 282.46M | $ 13.27M | $ 23.55M |
Net Debt | $ 161.88M | $ 246.12M | $ 202.18M | $ -66.97M | $ -39.22M |
Total Liabilities | $ 403.74M | $ 485.43M | $ 505.36M | $ 335.46M | $ 283.81M |
Stockholders' Equity | $ -129.85M | $ -30.24M | $ 11.73M | $ -189.69M | $ -163.21M |
Cash Flow | |||||
Free Cash Flow | $ -21.24M | $ -63.52M | $ -59.96M | $ 24.74M | $ 7.69M |
Operating Cash Flow | $ -15.77M | $ -51.39M | $ -45.69M | $ 28.75M | $ 11.58M |
Investing Cash Flow | $ -6.01M | $ -12.12M | $ -14.27M | $ -4.02M | $ -3.89M |
Financing Cash Flow | $ 14.52M | $ 23.84M | $ 58.95M | $ -8.79M | $ 16.55M |