| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.35M | 9.29M | 9.93M | 10.40M | 11.14M | 8.18M |
| Gross Profit | 722.54K | 3.99M | 5.11M | 5.65M | 5.89M | 4.60M |
| EBITDA | -9.47M | -12.73M | -8.80M | -8.80M | -5.86M | -1.74M |
| Net Income | -11.53M | -12.50M | -11.10M | -10.25M | -8.96M | -4.65M |
Balance Sheet | ||||||
| Total Assets | 9.00M | 9.35M | 15.82M | 24.62M | 35.72M | 6.21M |
| Cash, Cash Equivalents and Short-Term Investments | 2.78M | 1.88M | 5.01M | 15.31M | 27.74M | 695.91K |
| Total Debt | 281.44K | 312.17K | 196.24K | 185.85K | 3.42M | 12.77M |
| Total Liabilities | 5.92M | 6.04M | 6.08M | 4.31M | 5.93M | 33.49M |
| Stockholders Equity | 3.07M | 3.31M | 9.74M | 20.31M | 29.79M | -27.28M |
Cash Flow | ||||||
| Free Cash Flow | -6.79M | -8.30M | -10.55M | -9.01M | -11.71M | -1.39M |
| Operating Cash Flow | -6.76M | -8.26M | -5.81M | -5.82M | -10.67M | -288.38K |
| Investing Cash Flow | -1.07M | 1.98M | -7.23M | -3.19M | -1.04M | -1.10M |
| Financing Cash Flow | 8.86M | 5.82M | 70.89K | -3.42M | 38.75M | 2.03M |