Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.32B | $ 1.09B | $ 879.52M | $ 539.01M | $ 713.51M |
Gross Profit | $ 839.08M | $ 694.42M | $ 556.90M | $ 330.73M | $ 445.94M |
Operating Income | $ 251.38M | $ 194.30M | $ 148.05M | $ 70.08M | $ 104.73M |
EBITDA | $ 280.98M | $ 223.89M | $ 171.65M | $ 79.15M | $ 113.46M |
Net Income | $ 152.65M | $ 120.94M | $ 87.41M | $ 38.22M | $ 60.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 182.77M | $ 255.55M | $ 319.63M | $ 296.31M | $ 253.13M |
Total Assets | $ 1.37B | $ 1.31B | $ 1.15B | $ 890.14M | $ 828.83M |
Total Debt | $ 192.37M | $ 209.67M | $ 184.05M | $ 51.19M | $ 53.05M |
Net Debt | $ 103.91M | $ 104.96M | $ 24.43M | $ -118.49M | $ -139.37M |
Total Liabilities | $ 482.42M | $ 520.40M | $ 407.03M | $ 187.69M | $ 219.83M |
Stockholders' Equity | $ 699.39M | $ 616.78M | $ 571.92M | $ 535.84M | $ 468.00M |
Cash Flow | |||||
Free Cash Flow | $ 52.41M | $ -17.47M | $ -23.23M | $ 52.73M | $ 64.96M |
Operating Cash Flow | $ 105.77M | $ 115.15M | $ 119.59M | $ 64.99M | $ 76.45M |
Investing Cash Flow | $ 7.26M | $ -132.76M | $ -187.87M | $ -22.33M | $ -5.64M |
Financing Cash Flow | $ -133.21M | $ -45.57M | $ 78.19M | $ -18.64M | $ -68.18M |