| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.37M | $ 2.61M | $ 2.62M | $ 1.83M | $ 2.90M |
| Gross Profit | $ 1.51M | $ 12.32M | $ 2.03M | $ 1.46M | $ 2.62M |
| Operating Income | $ -2.57M | $ -323.63K | $ 528.15K | $ 486.30K | $ 1.74M |
| EBITDA | $ -2.50M | $ -164.91K | $ 551.19K | $ 540.29K | $ 1.78M |
| Net Income | $ -2.33M | $ -425.71K | $ 519.87K | $ 444.24K | $ 1.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 67.47M | $ 63.54M | $ 3.24M | $ 1.98M | $ 1.67M |
| Total Assets | $ 106.25M | $ 71.73M | $ 4.38M | $ 2.69M | $ 4.09M |
| Total Debt | $ 2.67M | $ 2.79M | $ 1.49M | $ 469.38K | $ 543.96K |
| Net Debt | $ -64.80M | $ -60.75M | $ -21.19M | $ -1.51M | $ -1.12M |
| Total Liabilities | $ 5.11M | $ 7.12M | $ 2.18M | $ 1.02M | $ 938.15K |
| Stockholders' Equity | $ 101.14M | $ 64.61M | $ 2.19M | $ 1.68M | $ 3.15M |
| Cash Flow | |||||
| Free Cash Flow | $ -1.02M | $ -1.25M | $ 344.66K | $ 623.45K | $ 1.31M |
| Operating Cash Flow | $ -177.81K | $ -1.25M | $ 348.67K | $ 625.00K | $ 1.31M |
| Investing Cash Flow | $ -20.52M | $ -9.09M | $ 838.00 | $ -6.39K | $ -655.07K |
| Financing Cash Flow | $ 24.62M | $ 48.58M | $ 904.93K | $ -303.32K | $ 448.33K |