Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.64B | $ 1.60B | $ 1.51B | $ 1.44B | $ 1.32B |
Gross Profit | $ 1.31B | $ 1.26B | $ 1.16B | $ 1.11B | $ 1.01B |
Operating Income | $ 127.05M | $ 33.56M | $ 43.82M | $ 87.56M | $ 16.11M |
EBITDA | $ 338.52M | $ 241.02M | $ 258.41M | $ 59.91M | $ 273.18M |
Net Income | $ 9.93M | $ -125.28M | $ -53.67M | $ -99.93M | $ -167.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.23B | $ 992.27M | $ 716.13M | $ 496.42M | $ 362.73M |
Total Assets | $ 5.28B | $ 5.20B | $ 4.97B | $ 4.99B | $ 5.07B |
Total Debt | $ 70.21M | $ 1.89B | $ 1.91B | $ 1.93B | $ 2.88B |
Net Debt | $ -842.25M | $ 1.15B | $ 1.42B | $ 1.48B | $ 2.54B |
Total Liabilities | $ 2.97B | $ 2.99B | $ 2.92B | $ 3.00B | $ 3.91B |
Stockholders' Equity | $ 2.31B | $ 2.21B | $ 2.05B | $ 1.98B | $ 1.17B |
Cash Flow | |||||
Free Cash Flow | $ 405.91M | $ 259.80M | $ 194.59M | $ 217.87M | $ 153.92M |
Operating Cash Flow | $ 409.85M | $ 266.35M | $ 200.06M | $ 228.68M | $ 167.75M |
Investing Cash Flow | $ -70.71M | $ -55.88M | $ -185.96M | $ -32.41M | $ -52.51M |
Financing Cash Flow | $ -146.21M | $ 21.37M | $ 40.89M | $ -86.37M | $ 70.29M |