Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.11M | $ 1.26M | $ 0.00 | $ 1.98M | $ 188.74K |
Gross Profit | $ 1.43M | $ 326.67K | $ 0.00 | $ 1.98M | $ 188.74K |
Operating Income | $ -10.28M | $ -12.60M | $ -8.34M | $ -5.57M | $ -2.71M |
EBITDA | $ -8.81M | $ -9.47M | $ 30.82K | $ -1.82M | $ -561.19K |
Net Income | $ -10.16M | $ -10.63M | $ -8.31M | $ -7.04M | $ -3.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.30M | $ 1.54M | $ 8.24M | $ 12.57M | $ 427.27K |
Total Assets | $ 13.78M | $ 10.35M | $ 12.35M | $ 20.40M | $ 2.48M |
Total Debt | $ 871.44K | $ 1.34M | $ 0.00 | $ 0.00 | $ 5.13M |
Net Debt | $ -5.43M | $ -201.56K | $ -8.24M | $ -12.57M | $ 4.71M |
Total Liabilities | $ 5.60M | $ 6.67M | $ 5.81M | $ 6.85M | $ 7.69M |
Stockholders' Equity | $ 8.33M | $ 3.80M | $ 6.62M | $ 13.61M | $ -5.19M |
Cash Flow | |||||
Free Cash Flow | $ -9.79M | $ -7.88M | $ -3.74M | $ -11.30M | $ -498.62K |
Operating Cash Flow | $ -9.57M | $ -7.38M | $ -3.36M | $ -11.30M | $ -498.62K |
Investing Cash Flow | $ -221.43K | $ -694.14K | $ -880.22K | $ 0.00 | $ -14.00K |
Financing Cash Flow | $ 14.56M | $ 1.44M | $ 0.00 | $ 23.40M | $ 733.86K |