| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.30B | 6.00B | 5.74B | 4.98B | 5.11B | 3.87B |
| Gross Profit | 3.26B | 3.05B | 2.65B | 1.89B | 2.04B | 1.61B |
| EBITDA | 926.84M | 798.13M | 985.49M | 234.91M | 1.13B | 204.23M |
| Net Income | 429.83M | 305.30M | 559.56M | -103.96M | 814.74M | -126.06M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 4.14B | 3.43B | 3.04B | 3.53B | 2.89B |
| Cash, Cash Equivalents and Short-Term Investments | 129.60M | 150.63M | 34.00M | 14.94M | 226.56M | 101.31M |
| Total Debt | 0.00 | 1.77B | 1.16B | 1.09B | 1.08B | 2.04B |
| Total Liabilities | -592.72M | 3.55B | 3.16B | 3.36B | 3.76B | 4.45B |
| Stockholders Equity | 592.72M | 592.72M | 279.41M | -61.54M | -234.20M | -1.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -229.26M | -134.45M | 71.69M | 308.65M | 122.53M |
| Operating Cash Flow | 0.00 | 261.02M | 39.78M | 197.97M | 405.23M | 166.81M |
| Investing Cash Flow | 0.00 | -511.74M | -166.25M | -88.38M | 5.87M | 80.44M |
| Financing Cash Flow | 0.00 | 257.33M | 145.53M | -319.91M | -285.85M | -173.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ₹9.11B | 47.51 | ― | ― | 24.20% | 55.01% | |
64 Neutral | ₹7.82B | 15.07 | ― | ― | 8.92% | -5.56% | |
57 Neutral | ₹5.89B | 19.80 | ― | ― | 32.95% | 67.39% | |
57 Neutral | ₹6.29B | 35.69 | ― | 2.32% | -6.96% | -66.75% | |
54 Neutral | ₹9.45B | -34.56 | ― | 0.50% | -18.86% | -150.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Wanbury Limited announced the allotment of 15,000 equity shares to an eligible employee under its Employee Stock Option Plan 2016. This move, approved during the board meeting on November 13, 2025, will increase the company’s paid-up share capital slightly, reflecting a commitment to employee incentives and potentially impacting shareholder value.
Wanbury Limited’s Day-to-Day Affairs Committee of the Board of Directors approved the allotment of 250 Unlisted, Secured Redeemable, Non-Convertible Debentures to Tata Capital Limited, amounting to Rs. 25 Crores. This move aims to finance the company’s capital expenditure and working capital requirements, as well as address identified liabilities, potentially strengthening its financial position and operational capabilities.