| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25B | 6.30B | 6.15B | 5.48B | 4.74B | 4.81B |
| Gross Profit | 2.21B | 2.25B | 2.09B | 1.86B | 1.90B | 1.67B |
| EBITDA | 695.48M | 729.00M | 868.18M | 548.77M | 980.11M | 997.82M |
| Net Income | 349.06M | 385.52M | 509.56M | 272.33M | 610.31M | 616.06M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 8.44B | 7.43B | 6.50B | 6.11B | 4.39B |
| Cash, Cash Equivalents and Short-Term Investments | 258.64M | 258.64M | 80.91M | 73.97M | 58.68M | 9.35M |
| Total Debt | 0.00 | 1.48B | 992.28M | 752.38M | 745.49M | 663.02M |
| Total Liabilities | -5.18B | 3.26B | 2.52B | 2.10B | 1.85B | 1.94B |
| Stockholders Equity | 5.18B | 5.18B | 4.91B | 4.39B | 4.26B | 2.45B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -134.46M | -133.56M | -270.22M | -757.47M | 355.37M |
| Operating Cash Flow | 0.00 | 419.42M | 432.58M | 340.23M | -334.75M | 599.51M |
| Investing Cash Flow | 0.00 | -564.28M | -435.52M | -126.50M | -844.15M | -252.79M |
| Financing Cash Flow | 0.00 | 258.68M | 9.88M | -198.44M | 1.23B | -345.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ₹8.03B | 40.62 | ― | ― | 24.20% | 55.01% | |
60 Neutral | ₹8.77B | 20.36 | ― | ― | 8.92% | -5.56% | |
57 Neutral | ₹6.84B | 22.95 | ― | ― | 32.95% | 67.39% | |
53 Neutral | ₹5.99B | 34.02 | ― | 2.42% | -6.96% | -66.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Kopran Limited has announced changes in its Board of Directors, with Mr. Siddhan Subramanian and Mrs. Sunita Banerji completing their terms as Non-Executive Independent Directors as of September 17, 2025. This change reflects the company’s adherence to regulatory requirements and may impact its governance structure, potentially influencing stakeholder confidence.