Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 144.36B | 144.44B | 113.71B | 66.08B | 28.44B | 19.42B |
Gross Profit | 38.90B | 39.24B | 22.69B | 12.45B | 4.35B | 2.69B |
EBITDA | 28.54B | 27.22B | 21.20B | 9.12B | 2.00B | 1.29B |
Net Income | 18.67B | 18.67B | 12.37B | 4.83B | 756.39M | 465.94M |
Balance Sheet | ||||||
Total Assets | 197.47B | 197.47B | 113.14B | 74.20B | 22.37B | 12.93B |
Cash, Cash Equivalents and Short-Term Investments | 78.13B | 78.13B | 38.50B | 17.11B | 4.08B | 397.60M |
Total Debt | 11.99B | 11.99B | 10.92B | 9.06B | 4.21B | 4.08B |
Total Liabilities | 101.52B | 101.52B | 71.65B | 55.58B | 17.98B | 9.00B |
Stockholders Equity | 94.79B | 94.79B | 40.88B | 18.38B | 4.28B | 3.53B |
Cash Flow | ||||||
Free Cash Flow | -1.19B | -1.16B | 9.63B | 6.95B | 2.04B | -1.26B |
Operating Cash Flow | 14.93B | 31.58B | 23.05B | 15.60B | 7.01B | 716.68M |
Investing Cash Flow | -14.86B | -68.08B | -33.40B | -20.94B | -6.75B | -2.50B |
Financing Cash Flow | 3.57B | 40.36B | 9.09B | 6.42B | 985.19M | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 46.50 | ― | ― | ― | |||
62 Neutral | 54.52B | 27.40 | 55.65% | ― | 397.23% | 0.00% | |
61 Neutral | 5.92B | 29.08 | 20.68% | 0.19% | 59.55% | 58.31% | |
59 Neutral | 71.33B | 187.07 | 1.01% | ― | 14.36% | 3.96% | |
49 Neutral | 75.72B | -33.67 | -6.97% | ― | 4.94% | -328.07% | |
45 Neutral | 63.24B | 57.90 | 8.09% | ― | 108.08% | 0.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |