| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₹ 151.00K | ₹ 82.11M | ₹ 7.88M | ₹ 35.60M | ₹ 48.14M |
| Gross Profit | ₹ -6.44M | ₹ -82.95M | ₹ 2.34M | ₹ 14.86M | ₹ 9.28M |
| Operating Income | ₹ -12.87M | ₹ -151.60M | ₹ -8.42M | ₹ 847.00K | ₹ -923.83K |
| EBITDA | ₹ -6.35M | ₹ -137.79M | ₹ -528.00K | ₹ 7.89M | ₹ 8.52M |
| Net Income | ₹ -16.64M | ₹ -155.33M | ₹ -13.95M | ₹ -5.74M | ₹ 418.61K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₹ 6.66M | ₹ 2.54M | ₹ 2.42M | ₹ 3.12M | ₹ 1.13M |
| Total Assets | ₹ 72.76M | ₹ 93.65M | ₹ 273.82M | ₹ 289.49M | ₹ 351.86M |
| Total Debt | ₹ 63.51M | ₹ 64.96M | ₹ 84.11M | ₹ 80.90M | ₹ 94.77M |
| Net Debt | ₹ 63.51M | ₹ 64.95M | ₹ 84.10M | ₹ 80.20M | ₹ 93.64M |
| Total Liabilities | ₹ 61.45M | ₹ 65.71M | ₹ 90.56M | ₹ 92.27M | ₹ 149.80M |
| Stockholders' Equity | ₹ 11.31M | ₹ 27.94M | ₹ 183.27M | ₹ 197.22M | ₹ 202.06M |
| Cash Flow | |||||
| Free Cash Flow | ₹ 5.03M | ₹ 11.77M | ₹ -3.90M | ₹ 1.46M | ₹ -839.11K |
| Operating Cash Flow | ₹ 7.68M | ₹ 11.77M | ₹ -3.89M | ₹ 1.84M | ₹ -607.39K |
| Investing Cash Flow | ₹ -2.66M | ₹ 7.38M | ₹ -11.00K | ₹ -381.00K | ₹ -231.71K |
| Financing Cash Flow | ₹ -5.03M | ₹ -19.15M | ₹ 3.20M | ₹ -1.89M | ₹ -5.76M |