Want to see IN:UNITEDTEA full AI Analyst Report?
Top Page
United Nilgiri Tea Estates Co. Ltd.
(UNITEDTEA)
Select Model
Select Model
Rating:71Outperform
Price Target:
₹583.00
▲(27.26% Upside)
Action:Reiterated
Date:05/22/26
The score is primarily supported by strong financial performance, led by a debt-free balance sheet and solid profitability. This is moderated by uneven revenue and inconsistent cash conversion, while technical indicators suggest near-term softness despite longer-term trend support; valuation is reasonable but the dividend yield is low.
Positive Factors
Debt-free balance sheet
A zero-debt balance sheet materially reduces financial risk and preserves strategic optionality. Over the next 2–6 months this durability supports resilience against commodity price swings, funds capital needs from internal resources, and lowers refinancing or liquidity pressures.
Negative Factors
Uneven revenue trend
Revenue volatility across fiscal years signals sensitivity to volumes or tea prices and reduces predictability of top-line growth. Over a multi-month horizon this undermines planning for estate investments and can translate into earnings volatility unless sales consistency improves.
Read all positive and negative factors
Positive Factors
Negative Factors
Debt-free balance sheet
A zero-debt balance sheet materially reduces financial risk and preserves strategic optionality. Over the next 2–6 months this durability supports resilience against commodity price swings, funds capital needs from internal resources, and lowers refinancing or liquidity pressures.
Read all positive factors
United Nilgiri Tea Estates Co. Ltd. (UNITEDTEA) vs. iShares MSCI India ETF (INDA)
Market Cap
₹2.36B
Dividend Yield0.67%
Average Volume (3M)6.16K
Price to Earnings (P/E)10.7
Beta (1Y)0.95
Revenue Growth-7.17%
EPS Growth18.55%
CountryIN
Employees1,127
SectorConsumer Defensive
Sector Strength42
IndustryAgricultural Farm Products
Share Statistics
EPS (TTM)42.63
Shares Outstanding4,996,566
10 Day Avg. Volume3,958
30 Day Avg. Volume6,164
Financial Highlights & Ratios
PEG Ratio0.62
Price to Book (P/B)1.05
Price to Sales (P/S)3.04
P/FCF Ratio25.15
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
United Nilgiri Tea Estates Co. Ltd. Business Overview & Revenue Model
Company Description
Established in 1922 and headquartered in Coimbatore, India, The United Nilgiri Tea Estates Company Limited specializes in the cultivation, manufacturing, and marketing of tea throughout India. Its product line features black, green, herbal, specia...
How the Company Makes Money
United Nilgiri Tea Estates primarily makes money by producing tea from its plantations and selling that tea to buyers in the tea market. Revenue is generated from the sale of manufactured tea (produced from green leaf cultivated on its estates and...
United Nilgiri Tea Estates Co. Ltd. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
90
Very Positive
Cash Flow
68
Positive
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 851.35M | 833.54M | 992.94M | 840.15M | 829.32M | 748.62M |
| Gross Profit | 620.58M | 396.27M | 759.35M | 616.20M | 594.69M | 547.35M |
| EBITDA | 286.70M | 198.21M | 248.61M | 239.86M | 186.74M | 163.77M |
| Net Income | 213.04M | 219.44M | 185.10M | 160.53M | 121.15M | 102.89M |
Balance Sheet | ||||||
| Total Assets | 2.46B | 2.56B | 2.33B | 2.17B | 1.98B | 1.87B |
| Cash, Cash Equivalents and Short-Term Investments | 305.59M | 382.39M | 395.99M | 258.83M | 263.75M | 191.04M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 137.82M | 143.64M | 125.94M | 127.02M | 109.66M | 115.97M |
| Stockholders Equity | 2.32B | 2.41B | 2.21B | 2.04B | 1.87B | 1.75B |
Cash Flow | ||||||
| Free Cash Flow | 35.84M | 100.89M | 175.33M | 57.94M | 105.77M | 12.86M |
| Operating Cash Flow | 60.24M | 137.13M | 211.84M | 78.26M | 150.57M | 54.61M |
| Investing Cash Flow | -67.70M | -131.21M | -192.93M | -44.19M | -132.12M | -31.95M |
| Financing Cash Flow | -9.99M | -14.77M | -13.48M | -18.49M | -13.49M | -13.49M |
United Nilgiri Tea Estates Co. Ltd. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₹2.36B | 10.75 | ― | 0.67% | -7.17% | 18.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ₹3.69B | 12.65 | ― | ― | 4.90% | 95.71% | |
59 Neutral | ₹1.93B | 14.67 | ― | 2.79% | 24.17% | -9.42% | |
55 Neutral | ₹2.37B | -35.49 | ― | 0.11% | 12.54% | -2864.95% | |
48 Neutral | ₹1.07B | -438.45 | ― | ― | 5.44% | -134.61% | |
43 Neutral | ₹2.50B | -10.00 | ― | 0.57% | 8.11% | -135.03% |
* Consumer Defensive Sector Average
IN:UNITEDTEA
United Nilgiri Tea Estates Co. Ltd.
472.00
26.75
6.01%
IN:ASPINWALL
Aspinwall and Company Limited
247.10
-43.45
-14.95%
IN:HARRMALAYA
Harrisons Malayalam Ltd
200.10
-17.60
-8.08%
IN:JAYSREETEA
Jay Shree Tea & Industries Ltd.
86.70
-25.69
-22.86%
IN:NORBTEAEXP
Norben Tea & Exports Ltd.
68.99
32.49
89.01%
IN:PKTEA
Peria Karamalai Tea & Produce Co. Ltd.
764.85
1.83
0.24%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.